170,000 €
  • Sale, one bedroom apartment, 54m², Dobra Voda, Budva - image 1
  • Sale, one bedroom apartment, 54m², Dobra Voda, Budva - image 2
  • Sale, one bedroom apartment, 54m², Dobra Voda, Budva - image 3
  • Sale, one bedroom apartment, 54m², Dobra Voda, Budva - image 4
  • Sale, one bedroom apartment, 54m², Dobra Voda, Budva - image 5
  • Sale, one bedroom apartment, 54m², Dobra Voda, Budva - image 6
  • Sale, one bedroom apartment, 54m², Dobra Voda, Budva - image 7
  • Sale, one bedroom apartment, 54m², Dobra Voda, Budva - image 8
  • Sale, one bedroom apartment, 54m², Dobra Voda, Budva - image 9
  • Sale, one bedroom apartment, 54m², Dobra Voda, Budva - image 10
  • Sale, one bedroom apartment, 54m², Dobra Voda, Budva - image 11
  • Sale, one bedroom apartment, 54m², Dobra Voda, Budva - image 12
  • Sale, one bedroom apartment, 54m², Dobra Voda, Budva - image 13
  • Sale, one bedroom apartment, 54m², Dobra Voda, Budva - image 14
  • Sale, one bedroom apartment, 54m², Dobra Voda, Budva - image 15
  • Sale, one bedroom apartment, 54m², Dobra Voda, Budva - image 16
  • Sale, one bedroom apartment, 54m², Dobra Voda, Budva - image 17
  • Sale, one bedroom apartment, 54m², Dobra Voda, Budva - image 18
  • Sale, one bedroom apartment, 54m², Dobra Voda, Budva - image 19
  • Sale, one bedroom apartment, 54m², Dobra Voda, Budva - image 20
  • Sale, one bedroom apartment, 54m², Dobra Voda, Budva - image 21
  • Sale, one bedroom apartment, 54m², Dobra Voda, Budva - image 22
  • Sale, one bedroom apartment, 54m², Dobra Voda, Budva - image 23
  • Sale, one bedroom apartment, 54m², Dobra Voda, Budva - image 24
  • Sale, one bedroom apartment, 54m², Dobra Voda, Budva - image 25
  • Sale, one bedroom apartment, 54m², Dobra Voda, Budva - image 26
170,000 € (3,148 €/m²)
54 m²
1 Room

Sale, one bedroom apartment, 54m², Dobra Voda, Budva

Dobra Voda, Budva Crna Gora

Property description

Description

We offer for sale investment apartments with 1 bedroom on the first line of the sea, with its own descent to a private beach - a club beach in a complex with swimming pools.

The apartment is located in the tourist heart of the Bar River - Dobra Voda.

The terrace, where a lounge area is organized, offers a breathtaking view of the sea,

- unique location - 1st line of the sea with its own descent to a private beach!

- children's and adult's pool

- barbecue area

- High capitalization factor - One of the favorite areas for recreation among Europeans - Air conditioning and heated floors for a comfortable stay

- Large terrace with lounge area

- Heated floors and air conditioning system

- Modern repairs and equipment!

- Parking

- An ideal high-income option for holidays and seasonal rental!

Object characteristics:

The apartment of 54 m2 is located on the second floor. This apartment stands out for its modern style with elegant furnishings. The structure of the apartment: hallway, bathroom, one bedroom, living room combined with kitchen, terrace.

- Modern household appliances, satellite TV, WI-FI.

- A modern kitchen with built-in appliances fits unobtrusively into the overall interior of the apartment.

- The bathroom has expensive plumbing fixtures and high-quality repairs.

- Well-thought-out, convenient layout of all apartments, excellent technical characteristics of the building, beach terraces and swimming pools, private parking make living here comfortable.

- The unique location of the apartments - 10 meters from the sea, with its own descent to the beach gives its owners a luxurious opportunity to plunge into the Adriatic at any time.

 

Calculation of profitability

Income:

1. Daily rent during the season: 100 euros * 80 days = 8,000 euros

2. Off-season rental: 700 EUR * 8 months = 5,600 EUR Total income for the year: 8,000 EUR + 5,600 EUR = 13,600 EUR

Expenses:

1. Advertising (season only): 15% of 8,000 EUR = 1,200 EUR

2. Property turnover tax: 3% of 135,000 euros = 4,050 euros

3. Annual tax: 700 euros

4. Apartment maintenance: 400 euros Total expenses for the year: €1,200 + €4,050 + €700 + €400 = €6,350

Calculations of financial performance indicators for investments in an apartment:

1. Net profit for the year: 13,600 euros (income) - 6,350 euros (expenses) = 7,250 euros

2. Marginal contribution: Rental income (excluding fixed costs such as taxes) - advertising costs = €13,600 - €1,200 = €12,400

3. Capital turnover ratio: 13,600 euros (annual income) / 135,000 euros (apartment price) = 0.1007 (or 10.07%)

4. Return on Investment (ROI): €7,250 (net profit) / €135,000 (initial investment) = 0.0537 (or 5.37%)

5. Percentage of total expenses to total income: 6,350 EUR (total expenses) / 13,600 EU

Real estate details

Ad ID
430660
Published
10.07.2025
Property Type

Apartment

Area

54m²

Rooms

1

Bathrooms

N/A

Location

Dobra Voda

Dobra Voda, Budva

Price

170,000 €

3,148 € per m²

Loan calculator

Price per m²: 3148.15 €

10%50%

Down payment 34,000 €

1%8%
5 yr35 yr
Monthly installment
611 €

360 total installments

Loan amount
136,000 €
Down payment
34,000 €
Total interest
83,852 €
Total payment
219,852 €

Note:

This calculation is for informational purposes only. Actual loan terms may vary depending on the bank, credit rating, and other factors. Please consult your bank for exact conditions.

Average prices of one-bedroom apartments - Budva

Dobra Voda
Budva

This property's price is 5.02% lower than the average price of a single bedroom apartment in Budva

Average price: 3314.53 €/m²

This property is 15.02% larger then the average size of a single bedroom apartment in Budva

Average size: 47 m²

2,129 €
Average annual price
-8%
Price trend (annually)
121
Day on the market

Regulatory information

Agency (intermediary)

Tradegoria

Registration number

-

Location

Budva

Dobra Voda

Area

54m²

Structure

1 Room

Property Type

Apartment

This information is mandatory under the Law on Mediation in the Sale and Lease of Real Estate of Montenegro. All intermediaries must be registered in the Register of Intermediaries maintained by the competent ministry.

TN

Tradegoria

Similiar Properties

Stan in Dobra Voda

Sale, apartment, 25m², Dobra Voda, Budva

75,000 €

Dobra Voda

25
Sale, apartment, 25m², Dobra Voda, Budva
Kuća in Dobra Voda

Sale, house, 200m², Dobra Voda, Budva

185,000 €

Dobra Voda

5 rooms 200
Sale, house, 200m², Dobra Voda, Budva
Kuća in Dobra Voda

Sale, house, 450m², Dobra Voda, Budva

1,390.000 €

Dobra Voda

6 rooms 450
Sale, house, 450m², Dobra Voda, Budva
Kuća in Dobra Voda

Sale, house, 115m², Dobra Voda, Budva

240,000 €

Dobra Voda

3 rooms 115
Sale, house, 115m², Dobra Voda, Budva
Kuća in Dobra Voda

Sale, house, 158m², Dobra Voda, Budva

155,000 €

Dobra Voda

3 rooms 158
Sale, house, 158m², Dobra Voda, Budva
Kuća in Dobra Voda

Sale, house, 740m², Dobra Voda, Budva

600,000 €

Dobra Voda

5 rooms 740
Sale, house, 740m², Dobra Voda, Budva
Stan in Dobra Voda

Sale, one bedroom apartment, 43m², Dobra Voda, Budva

81,700 €

Dobra Voda

1 room 43
Sale, one bedroom apartment, 43m², Dobra Voda, Budva
Stan in Dobra Voda

Sale, two bedroom apartment, 93m², Dobra Voda, Budva

268,200 €

Dobra Voda

2 rooms 93
Sale, two bedroom apartment, 93m², Dobra Voda, Budva
Kuća in Dobra Voda

Sale, house, 265m², Dobra Voda, Budva

550,000 €

Dobra Voda

4 rooms 265
Sale, house, 265m², Dobra Voda, Budva
Stan in Dobra Voda

Sale, two bedroom apartment, 106m², Dobra Voda, Budva

345,000 €

Dobra Voda

2 rooms 106
Sale, two bedroom apartment, 106m², Dobra Voda, Budva

TN

Tradegoria